Sample Investment
The full calculator — set the price, currency, horizon, appreciation, rental yield, and financing exactly to your own numbers, and see right away what it means for your returns.
Sample investment example
Feel free to adjust the numbers to your own — nothing here is fixed.
Currently in preset mode: Georgia
The lowest price in our current listings in Georgia is €60,000.
How much the property's price rises per year on average — 5% a year means a €100,000 property is worth €105,000 after a year, €110,250 the next (compounded).
Net annual rental income as a % of the property's current value — 6% a year on a €100,000 property means €6,000 net rent a year, i.e. €500 a month.
We're happy to arrange financing up to 70% of the value — how it works.
Default values in Georgia: appreciation 13 % a year, rental yield 6 %–12 % a year.
This is an average for Batumi as a whole. Better locations and projects (beachfront, quality developer) grew significantly faster, easily around 20% a year.
The range reflects management type and location — a hotel-management system with predictable pricing usually performs more reliably than individual short-term rental in an oversupplied location.
Your equity growth over 5 years
125.8 %
i.e. 17.7 % a year · equity €100,000 → total return €125,812
- Equity
- €100,000
- Unrealized capital gain over 5 years
- €84,244
- Rental income over 5 years
- €41,568
- Equity growth, without financing
- 125.8 % total · 17.7 % a year
Property value and total return over time
Monthly rental income by year (grows with property value)
Source of the default price growth estimate (Georgia): Estimate based on publicly available market data on Batumi (Colliers Georgia, Galt & Taggart) — flat prices typically grew 10–14% a year in recent years, with growth expected to slow to approx. 4–6% in 2026.
This is an average for Batumi as a whole. Better locations and projects (beachfront, quality developer) grew significantly faster, easily around 20% a year.
This is a simplified illustrative calculation (the loan is calculated as interest-only at a fixed rate, and does not include taxes or transaction costs). Past appreciation is no guarantee of future returns — the actual result depends on the project, location, occupancy, and quality of management. Exchange rates are indicative; the Czech comparison is based on ČSÚ data.